Reconciliation Factors

For certain variables it seems more appropriate to express the initial discrepancy between the figures from the housing association model and the CAPACITY model as a “relative reconciliation factor” eg 0.95 or 1.07. This would be where an annual incremental real growth factor is thought likely to be the reason for the difference eg rental growth. The factor would then be applied to the unflexed forecast and to any flexed forecast, thereby increasing or decreasing the initial forecast by the appropriate percentage eg -5% or +7%.

For other variables it seems more appropriate to express the initial discrepancy as an “absolute reconciliation factor” eg +58 or -1,060. This would be where an occasional step-change is most likely eg balance sheet value adjustment. This absolute amount would then be added to or subtracted from the unflexed forecast and any flexed forecasts.
The list of reconciliation factors below shows which have been designated as “relative factors” and which as “absolute factors.” This choice of relative versus absolute expression of the reconciliation factor has no differential effect on the unflexed forecasts, only on the flexed forecasts.

Table of Reconciliation Factors

 

Total Property-based Activities

Rents receivable

Service charges

Charges for support services

Capital expenditure

SHG received

Revenue from sale

SHG repaid

Accumulated capital grant

Expenditure

Management costs

Service costs

Care/support costs

Major repairs and maintenance costs

Ongoing repairs and maintenance costs

Profit on sale of fixed assets

Social Housing Non-property based

Income

Expenditure

Other

Accumulated depreciation

Non-cash items

Other fixed assets

Changes in NWA (net working assets)

Cash movements

Long-term debt

Housing properties at cost

Reserves

Interest receivable & similar receipts

Home-buy loan

Home-buy grant

Home-buy grant / loan surplus / deficit

Home-buy charges / income

 

 

I&E

I&E

I&E

CF

CF

CF

CF

BS

 

I&E

I&E

I&E

I&E

I&E

I&E

 

I&E

I&E

 

BS

CF

BS

CF

CF

BS

BS

BS

I&E

BS

BS

CF

I&E

relative or absolute

 

relative

relative

relative

relative

relative

relative

relative

relative

 

relative

relative

relative

relative

relative

relative

 

relative

relative

 

absolute

absolute

absolute

absolute

absolute

absolute

absolute

absolute

absolute

absolute

absolute

absolute

absolute

Printable version of this page
 
<< The Reconciliation Process Input Requirements >>