Reconciliation Factors
For certain variables it seems more appropriate to express
the initial discrepancy between the figures from the housing association model
and the CAPACITY model as a “relative reconciliation
factor” eg 0.95 or 1.07. This would be where an annual incremental real
growth factor is thought likely to be the reason for the difference eg rental
growth. The factor would then be applied to the unflexed forecast and to any
flexed forecast, thereby increasing or decreasing the initial forecast by the
appropriate percentage eg -5% or +7%.
For other variables it seems more appropriate to express the initial discrepancy
as an “absolute reconciliation factor” eg +58 or -1,060. This would
be where an occasional step-change is most likely eg balance sheet value adjustment.
This absolute amount would then be added to or subtracted from the unflexed
forecast and any flexed forecasts.
The list of reconciliation factors below shows which have been designated as
“relative factors” and which as “absolute factors.”
This choice of relative versus absolute expression of the reconciliation factor
has no differential effect on the unflexed forecasts, only on the flexed forecasts.
Table of Reconciliation Factors
|
Total Property-based Activities Rents receivable Service charges Charges for support services Capital expenditure SHG received Revenue from sale SHG repaid Accumulated capital grant Expenditure Management costs Service costs Care/support costs Major repairs and maintenance costs Ongoing repairs and maintenance costs Profit on sale of fixed assets Social Housing Non-property based Income Expenditure Other Accumulated depreciation Non-cash items Other fixed assets Changes in NWA (net working assets) Cash movements Long-term debt Housing properties at cost Reserves Interest receivable & similar receipts Home-buy loan Home-buy grant Home-buy grant / loan surplus / deficit Home-buy charges / income |
I&E I&E I&E CF CF CF CF BS
I&E I&E I&E I&E I&E I&E
I&E I&E
BS CF BS CF CF BS BS BS I&E BS BS CF I&E |
relative or absolute
relative relative relative relative relative relative relative relative
relative relative relative relative relative relative
relative relative
absolute absolute absolute absolute absolute absolute absolute absolute absolute absolute absolute absolute absolute |