Non-social Housing

The following business streams have identical input screens, except for the occasional heading label change:

Market Renting
Student Accommodation
Registered Nursing Homes

Rents Receivable
Average weekly rental income per unit (£s) - the average for the particular business stream, required for the base year only, to be inflated for subsequent years.

RPI differential +/- (%) - the rate of growth for the business streams above or below RPI. Should include both inflation and real growth effects for each forecast year.

Gross rental income (£000s) -
required for each forecast year for reconciliation purposes

Service Income
Average weekly service income per unit (£'s) - required for the base year only, to be inflated for later years.

RPI differential +/- (%) - required for the base year only, to be inflated for later years.

Service income (£000s) - required for the base year only, to be inflated for later years.

Voids and Bad Debts
In relation to both Voids and Bad Debts;

Loss % rental, support and service income (%) -
the anticipated percentage loss of rent and other income for the business stream, for each year of the forecast.

Losses (£000s) - the forecast absolute loss of rent and other income for each year of the forecast.

New Rental Stock/New Units
Number of units completed during the year (Units) - for the particular business stream. Used for calculating unit based revenues, costs, capital expenditure and SHG received.

Build cost per unit (£000s) -
the current unit build cost for the business stream including any land purchase cost will be indexed at build cost inflation rate.

Land purchase cost [total] (£000s) -
for any purchases of land not included in unit build costs. For all years of the forecast where relevant.

Cash expenditure on new units and land (£000s) - used for a reconciliation check which will pick up any timing differences between payments and unit completions.

Rental Stock Sold/Units Sold
Number of units sold during the year (Units) - the business stream total for each forecast year. NB the sale of 47 stakes of 10% would be entered as 4.7.

Sale price per unit (£000s) -
direct inputs for each year of the forecast, because no obvious model for the likely changes in sale prices.

Cash from sale (£000s) - used for reconciliation purposes

Profit on sale per unit (£000s) -
needed to calculate profit on sale and also the book value of sales for Balance Sheet adjustments.

Profit on sale (£000s) - used for reconciliation purposes

Total Rental Stock/Total Units
Closing stock levels (Units) - the key reference number for the forecast, only required for the base year.

Properties at cost (£000s) - the key reference number for the forecast, only required for the base year.

Accumulated depreciation (£000s) - the key reference number for the forecast, only required for the base year.

Expenditure
For each of the following: management costs
source costs
major repairs and maintenance costs
ongoing repairs and maintenance costs

the following inputs are required:

Existing costs (£000s) - the current total

Annual costs per unit (£'s) -
the base year incremental running cost of each new unit, to be inflated for future years, and to be multiplied by the change in unit numbers.


 
<< Social Housing Non-property Other Non-social Housing >>